| Revenue | DKK -808K | -33% |
| EBITDA | DKK -808K | +33% |
| Net profit | DKK -2,3M | +28% |
| Total assets | DKK 72M | +36% |
| Equity | DKK 31,6M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -190 | -1.184 | -1.081 | -1.201 | -808 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -1.184 | -1.081 | -1.201 | -808 |
| Depreciation & amort. | -4.111 | -2.246 | -2.249 | -2.172 | -1.270 |
| EBIT | -4.301 | -3.430 | -3.329 | -3.372 | -2.078 |
| Net financials | 0 | -22 | -391 | -697 | -866 |
| Profit before tax | -4.301 | -3.452 | -3.720 | -4.069 | -2.944 |
| Tax | -726 | -760 | -818 | -895 | -648 |
| Net profit | -3.575 | -2.693 | -2.902 | -3.174 | -2.296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.442 | 52.904 | 51.436 | 52.794 | 71.996 |
| Equity | 42.698 | 40.006 | 37.104 | 33.930 | 31.634 |
| Long-term debt | 0 | 0 | 0 | 5.896 | 35.656 |
| Short-term debt | 11.012 | 12.804 | 14.332 | 12.968 | 4.706 |
| Total debt | 11.012 | 12.804 | 14.332 | 18.864 | 40.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2021 | — | — |
KP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Qvarnstrøm | Management | 0 companies |
| Kjell Pierre Niclas Conradsson | Management | 0 companies |
| Henry Jarl-Erik Jarlsson | Chairman | 0 companies |
| Ola Jan-Arvid Jarlsson | Board of Directors | 0 companies |
| Assar Karl Johan Jarlsson | Board of Directors | 0 companies |