| Revenue | DKK 2M | -14% |
| EBITDA | DKK 72K | -59% |
| Net profit | DKK 42K | -66% |
| Total assets | DKK 77K | +279% |
| Equity | DKK -1,3M | +3% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -386 | 2.045 | 2.334 | 2.003 |
| Staff expenses | -1.160 | -1.892 | -2.158 | -1.931 |
| EBITDA | -1.546 | 153 | 177 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.546 | 153 | 177 | 72 |
| Net financials | -12 | -61 | -54 | -29 |
| Profit before tax | -1.558 | 93 | 123 | 42 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.558 | 93 | 123 | 42 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 56 | 46 | 20 | 77 |
| Equity | -1.518 | -1.426 | -1.303 | -1.261 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 1.471 | 1.323 | 1.338 |
| Total debt | 1.574 | 1.471 | 1.323 | 1.338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Management | Management | 2022 |
| Former (2) | ||
KR Management | Management | 2022 – 2022 |
NS Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Rauhansalo | Management | 0 companies |
| Niina Susanna Kinnunen | Management | 0 companies |
| Morten Israelsen | Management | 0 companies |
| Erkki Juhani Hakkala | Chairman | 0 companies |