| Revenue | DKK 5,6M | +18% |
| EBITDA | DKK 1,6M | -34% |
| Net profit | DKK 280K | -83% |
| Total assets | DKK 41,5M | +36% |
| Equity | DKK 6,5M | +4% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 6.908 | 4.745 | 5.607 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 5.392 | 2.444 | 1.617 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 5.392 | 2.444 | 1.617 |
| Net financials | 3 | -351 | -1.258 |
| Profit before tax | 5.395 | 2.093 | 359 |
| Tax | 1.187 | 461 | 79 |
| Net profit | 4.208 | 1.632 | 280 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 10.304 | 30.594 | 41.483 |
| Equity | 4.608 | 6.240 | 6.520 |
| Long-term debt | 0 | 20.000 | 30.000 |
| Short-term debt | 5.696 | 4.116 | 4.646 |
| Total debt | 5.696 | 24.116 | 34.646 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 |
TE Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2026 | |
| Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Munk Jensen | Chief Executive Officer | 0 companies |
| Thomas Elgaard Jensen | Management | 0 companies |
| Søren Adamsen | Deputy Chairman | 0 companies |
| Line Markert Christensen | Board of Directors | 0 companies |
| Thomas John Rand | Chairman | 0 companies |
| Mikael Andreas Holm Geday | Deputy Chairman | 0 companies |
| Lone Paulsen | Chairman | 0 companies |
| Lene van der Raad | Deputy Chairman | 0 companies |
| Jens Rishøj Skov | Board of Directors | 0 companies |