| Revenue | DKK 168K | -82% |
| EBITDA | DKK -94K | -432% |
| Net profit | DKK -269K | -5282% |
| Total assets | DKK 175K | -62% |
| Equity | DKK -815K | -49% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 823 | 695 | 923 | 168 |
| Staff expenses | -772 | -1.489 | -895 | -263 |
| EBITDA | 51 | -793 | 28 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 51 | -793 | 28 | -94 |
| Net financials | -2 | -13 | -21 | -1 |
| Profit before tax | 50 | -806 | 8 | -95 |
| Tax | 11 | -177 | 3 | 174 |
| Net profit | 39 | -629 | 5 | -269 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 243 | 440 | 462 | 175 |
| Equity | 79 | -551 | -546 | -815 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 990 | 1.007 | 990 |
| Total debt | 165 | 990 | 1.007 | 990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2023 |
| Former (2) | ||
AH Management | Management | 2022 – 2022 |
TT Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hoffgaard | Management | 0 companies |
| Martin Gjødvad | Management | 0 companies |
| Thomas Thomsen | Management | 0 companies |
| Jens Bjørn Kristensen | Chairman | 0 companies |
| Andreas Thestrup Østergaard | Board of Directors | 0 companies |