| Revenue | DKK -763K | +457% |
| EBITDA | DKK -763K | -457% |
| Net profit | DKK -4,8M | +44% |
| Total assets | DKK 47,8M | -62% |
| Equity | DKK -12,9M | -59% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -28 | -137 | -763 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -28 | -137 | -763 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -28 | -137 | -763 |
| Net financials | -14 | -8.349 | -4.025 |
| Profit before tax | -42 | -8.487 | -4.788 |
| Tax | -0 | -0 | -0 |
| Net profit | -42 | -8.487 | -4.788 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 317.788 | 125.558 | 47.766 |
| Equity | 358 | -8.128 | -12.916 |
| Long-term debt | 317.412 | 133.668 | 60.662 |
| Short-term debt | 18 | 18 | 20 |
| Total debt | 317.429 | 133.686 | 60.682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (3) | ||
ER Management | Management | 2022 – 2022 |
KR Management | Management | 2023 – 2025 |
NK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Nicklas Kjær Bertelsen | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Ole Malling | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |