| Revenue | DKK -1,5M | -6% |
| EBITDA | DKK -9,3M | -11% |
| Net profit | DKK -9,9M | -14% |
| Total assets | DKK 5,7M | +71% |
| Equity | DKK -7,6M | +1% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -917 | -1.587 | -1.491 |
| Staff expenses | -1.032 | -6.742 | -7.771 |
| EBITDA | -1.949 | -8.330 | -9.263 |
| Depreciation & amort. | -112 | -150 | -150 |
| EBIT | -2.061 | -8.480 | -9.413 |
| Net financials | -6 | -209 | -488 |
| Profit before tax | -2.067 | -8.689 | -9.901 |
| Tax | -0 | -0 | -0 |
| Net profit | -2.067 | -8.689 | -9.901 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 7.969 | 3.344 | 5.707 |
| Equity | 1.029 | -7.660 | -7.561 |
| Long-term debt | 2.000 | 6.930 | 9.400 |
| Short-term debt | 4.940 | 4.074 | 3.868 |
| Total debt | 6.940 | 11.004 | 13.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovgaard Energy A/S | Company | 33.3% | 33.3% | 2026 |
Skaawen ApS | Company | 33.3% | 33.3% | 2024 |
OH CONSULTING ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skaanning Wennerberg | Chief Executive Officer | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Bjarke Mollerup Bitsch | Board of Directors | 0 companies |
| Anders Schlütter-Hvelplund | Chairman | 0 companies |
| Kent Skaanning | Board of Directors | 0 companies |
| Maja Lundgaard Leth | Board of Directors | 0 companies |
| Tingting Ren | Board of Directors | 0 companies |