| Revenue | DKK 680K | -65% |
| EBITDA | DKK 216K | +140% |
| Net profit | DKK 172K | +201% |
| Total assets | DKK 801K | -16% |
| Equity | DKK 526K | +48% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 8.058 | 16.546 | 1.956 | 680 |
| Staff expenses | -6.257 | -13.212 | -1.866 | -464 |
| EBITDA | 1.791 | 3.334 | 90 | 216 |
| Depreciation & amort. | -89 | -218 | -143 | -0 |
| EBIT | 1.702 | 3.116 | -53 | 216 |
| Net financials | -17 | -153 | -124 | -35 |
| Profit before tax | 1.685 | 2.963 | -177 | 180 |
| Tax | 372 | 653 | -8 | 9 |
| Net profit | 1.313 | 2.311 | -169 | 172 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.091 | 5.380 | 952 | 801 |
| Equity | 1.713 | 2.524 | 355 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.368 | 2.391 | 89 | 112 |
| Total debt | 2.368 | 2.391 | 89 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Mt Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUIN HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
Krisklaus Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin ten Voorde | Chief Executive Officer | 0 companies |
| Karin Klausen | Board of Directors | 0 companies |
| Jan Berend ten Voorde | Board of Directors | 0 companies |
| Anders Ingemann Sinding | Chairman | 0 companies |
| Michael Klausen | Chairman | 0 companies |