| Revenue | DKK 406K | -78% |
| EBITDA | DKK 131K | -92% |
| Net profit | DKK -1,3M | -1939% |
| Total assets | DKK 13,3M | -41% |
| Equity | DKK -869K | -298% |
| Employees | 1 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 1.080 | 1.810 | 406 |
| Staff expenses | -182 | -198 | -0 |
| EBITDA | 898 | 1.612 | 131 |
| Depreciation & amort. | -518 | -1.425 | -1.620 |
| EBIT | 380 | 187 | -1.489 |
| Net financials | -241 | -287 | 181 |
| Profit before tax | 139 | -100 | -1.308 |
| Tax | 36 | -36 | -0 |
| Net profit | 103 | -64 | -1.308 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 19.106 | 22.607 | 13.342 |
| Equity | 503 | 439 | -869 |
| Long-term debt | 11.831 | 12.849 | 12.349 |
| Short-term debt | 6.736 | 9.318 | 1.862 |
| Total debt | 18.567 | 22.168 | 14.211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Nielsen | Management | 0 companies |
| Camilla Kirketerp Nielsen | Board of Directors | 0 companies |
| Jakob Dalsgaard-Hansen | Board of Directors | 0 companies |
| Jørgen Erik Clausen Krogh | Chairman | 0 companies |
| Leon Christen Nielsen | Board of Directors | 0 companies |
| Kenneth Birk Hansen | Board of Directors | 0 companies |