| Revenue | DKK -10K | -6% |
| EBITDA | DKK 10,3M | +93652% |
| Net profit | DKK -10,3M | -66593% |
| Total assets | DKK 14,9M | -41% |
| Equity | DKK 14,9M | -41% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -13 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -13 | -11 | 10.291 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -13 | -11 | 10.291 |
| Net financials | -1 | -4 | -20.610 |
| Profit before tax | -14 | -15 | -10.319 |
| Tax | -0 | -0 | -0 |
| Net profit | -14 | -15 | -10.319 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 396 | 25.238 | 14.926 |
| Equity | 386 | 25.223 | 14.904 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10 | 15 | 23 |
| Total debt | 10 | 15 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (2) | ||
KR Management | Management | 2023 – 2025 |
AI Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Allan Isaksen | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |