| Revenue | DKK 15,3M | +298% |
| EBITDA | DKK 1,4M | +227% |
| Net profit | DKK 1,1M | +245% |
| Total assets | DKK 4,8M | +41% |
| Equity | DKK 4,4M | +34% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 27.901 | 15.491 | 3.848 | 15.328 |
| Staff expenses | -25.978 | -14.019 | -3.407 | -13.887 |
| EBITDA | 1.924 | 1.472 | 440 | 1.441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.924 | 1.472 | 440 | 1.441 |
| Net financials | 667 | -234 | 23 | 41 |
| Profit before tax | 2.591 | 1.238 | 463 | 1.483 |
| Tax | 579 | 300 | 139 | 367 |
| Net profit | 2.012 | 938 | 324 | 1.116 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.487 | 4.018 | 3.362 | 4.750 |
| Equity | 2.052 | 2.991 | 3.314 | 4.430 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.435 | 449 | 47 | 321 |
| Total debt | 3.435 | 449 | 47 | 321 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KD Management | Management | 2022 – 2022 |
PA Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kimberly Dawn Haakonson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Juncher | Chairman | 0 companies |
| Thomas Mauroy | Board of Directors | 0 companies |