| Revenue | DKK 175,9M | -2% |
| EBITDA | DKK 70,1M | +9% |
| Net profit | DKK 45,2M | -13% |
| Total assets | DKK 3,1B | +3% |
| Equity | DKK 1,5B | +2% |
| Employees | 31 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 107.499 | 102.678 | 117.903 | 116.812 | 112.177 | 106.631 | 106.093 | 107.853 | 113.725 | 138.877 | 148.906 | 179.884 | 175.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56.706 | -58.716 | -52.618 | -55.159 | -55.145 | -54.445 | -61.629 | -61.809 | -65.946 | -32.539 | -66.386 | -93.124 | -80.978 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 40.197 | 27.525 | 47.263 | 42.534 | 30.576 | 22.534 | 18.667 | 21.264 | 26.762 | 148.444 | 47.915 | 64.399 | 70.051 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.458 | -15.189 | -12.542 | -13.006 | -12.908 | -12.846 | -12.692 | -12.889 | -11.761 | -3.497 | -2.990 | -3.843 | -3.537 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.739 | 12.336 | 34.721 | 29.528 | 17.668 | 9.688 | 5.975 | 8.375 | 15.001 | 144.947 | 44.925 | 60.556 | 66.514 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.904 | 92.599 | -171.337 | 50.378 | 98.444 | 90.383 | 80.499 | -1.494 | 150.812 | -146.549 | -89.641 | 40.922 | 7.815 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 196.643 | 104.935 | -136.616 | 79.906 | 116.112 | 100.071 | 86.474 | 6.881 | 165.813 | -1.602 | -44.716 | 101.478 | 74.329 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 38.135 | 45.872 | 20.114 | 18.262 | 8.541 | -1.495 | 9.317 | 3.076 | 9.833 | -5.244 | 19.141 | 49.551 | 29.164 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 158.508 | 59.063 | -156.730 | 61.644 | 107.571 | 101.566 | 77.157 | 3.805 | 155.980 | 3.642 | -63.857 | 51.927 | 45.165 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.768.363 | 4.663.456 | 2.908.931 | 3.033.268 | 2.707.028 | 3.048.780 | 2.965.976 | 2.921.391 | 3.147.703 | 2.789.985 | 2.535.358 | 3.035.769 | 3.127.269 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.070.616 | 4.074.146 | 1.659.997 | 1.723.119 | 1.396.180 | 1.460.302 | 1.512.720 | 1.440.995 | 1.612.863 | 1.563.427 | 1.461.767 | 1.490.892 | 1.525.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.638 | 320.279 | 456.031 | 472.940 | 453.758 | 445.040 | 461.751 | 443.229 | 455.763 | 437.538 | 443.729 | 589.783 | 542.214 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.569 | 307.706 | 307.903 | 352.209 | 372.090 | 658.438 | 506.376 | 551.908 | 593.678 | 408.331 | 262.911 | 585.840 | 694.215 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.207 | 307.706 | 763.934 | 825.149 | 825.848 | 1.103.478 | 968.127 | 995.137 | 1.049.441 | 845.869 | 706.640 | 1.175.623 | 1.236.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy | Deputy | 2013 | — | — |
PM Deputy | Deputy | 1930 | — | — |
SM Deputy | Deputy | 1930 | — | — |
BC Management | Management | 1930 | — | — |
LJ Deputy | Deputy | 2026 | — | — |
SA Deputy | Deputy | 2026 | — | — |
PA Deputy | Deputy | 1930 | — | — |
MK Deputy | Deputy | 1930 | — | — |
SL Deputy | Deputy | 2004 | — | — |
CH Management | Management | 1930 | — | — |
TT Deputy | Deputy | 2000 | — | — |
MR Deputy | Deputy | 2018 | — | — |
BM Deputy | Deputy | 1997 | — | — |
EC Deputy | Deputy | 2022 | — | — |
NE Deputy | Deputy | 2022 | — | — |
MI Deputy | Deputy | 1930 | — | — |
CE Management | Management | 1930 | — | — |
JE Deputy | Deputy | 1930 | — | — |
OE Deputy | Deputy | 2013 | — | — |
SL Deputy | Deputy | 2000 | — | — |
TT Deputy | Deputy | 2026 | — | — |
KP Management | Management | 1930 | — | — |
AJ Deputy | Deputy | 1930 | — | — |
SA Management | Management | 1930 | — | — |
VH | Deputy | 1930 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1930 | — | — | |
| Chairman | 1930 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 1930 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1930 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLER A/S | Company | 66.7% | 0.0% | 2017 |
ALLERFONDEN | Company | 10.0% | 66.7% | 2017 |
| Individual | 25.0% | 25.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Laugesen | Deputy | 0 companies |
| Peter Møller | Deputy | 0 companies |
| Steen Mortensen | Deputy | 0 companies |
| Bettina Charlotte Aller | Management | 0 companies |
| Lene Jensby-Lindegaard | Deputy | 0 companies |
| Sannie Antony Skaanning | Deputy | 0 companies |
| Per Andersen | Deputy | 0 companies |
| Michael Kegel Sørensen | Deputy | 0 companies |
| Susanne Lis Jakobsen | Deputy | 0 companies |
| Claes Henrik Aller | Management | 0 companies |
| Thomas Tyge Bendix | Deputy | 0 companies |
| Morten Rud Pedersen | Deputy | 0 companies |
| Bente Maria Holm Jensen | Deputy | 0 companies |
| Eva Catter | Deputy | 0 companies |
| Niels Erik Nielsen | Deputy | 0 companies |
| Martin Iversen | Deputy | 0 companies |
| Carl Erik Aller | Management | 0 companies |
| John Erik Hansson | Deputy | 0 companies |
| Ove Emil Jacobsen | Deputy | 0 companies |
| Steen Lundehøj | Deputy | 0 companies |
| Tina Toft | Deputy | 0 companies |
| Katinka Pernille Aller | Management | 0 companies |
| Arne Johnsen | Deputy | 0 companies |
| Svend Aller | Management | 0 companies |
| Viggo Hans Gunthel Nielsen | Deputy | 0 companies |
| Kirsten Olrik | Board of Directors | 0 companies |
| Leif Skjold Nielsen | Board of Directors | 0 companies |
| Hans Thorup Løvetand | Board of Directors | 0 companies |
| Karen Klein | Board of Directors | 0 companies |
| Oskar Bondo Svane | Board of Directors | 0 companies |
| Bent Sennenwaldt | Board of Directors | 0 companies |
| Bent Svend Juul Hansen | Board of Directors | 0 companies |
| Rudolf Arne Sand | Board of Directors | 0 companies |
| Otto Pedersen | Board of Directors | 0 companies |
| Henrik Fougt | Board of Directors | 0 companies |
| Carsten Frisch | Board of Directors | 0 companies |
| Helmer Nymark Andersen | Board of Directors | 0 companies |
| Kenneth Koustrup Christiansen | Board of Directors | 0 companies |
| Benedicte Toftegaard | Board of Directors | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Bodil Margaretha Hjerrild | Board of Directors | 0 companies |
| Aage John Jensen | Board of Directors | 0 companies |
| Jørgen Claes Aller | Chairman | 0 companies |
| Jesper Bjerg Berthelsen | Board of Directors | 0 companies |
| Dennis Jakobsen | Board of Directors | 0 companies |
| Morten Thøgersen | Board of Directors | 0 companies |
| Emily Aller Simonsen | Board of Directors | 0 companies |
| Karsten Ditlev Schmidt Ditlevsen | Board of Directors | 0 companies |
| Bo Thorup | Board of Directors | 0 companies |
| Niels Pinborg Lorenzen | Board of Directors | 0 companies |
| Ruth Lillevang Worm | Board of Directors | 0 companies |
| Edvard Christensen | Board of Directors | 0 companies |
| Ivann Nielsen | Board of Directors | 0 companies |
| Michael Aros Borch Verdier | Board of Directors | 0 companies |
| Betina Worm | Board of Directors | 0 companies |
| Erik Flemming Svensson Tinndahn | Board of Directors | 0 companies |
| Morten Mejnecke | Board of Directors | 0 companies |
| Annette Reimers Sønksen | Board of Directors | 0 companies |
| Frank Ege Petersen | Board of Directors | 0 companies |
| Lone Meldgaard | Board of Directors | 0 companies |
| Vibeke Spangsberg | Board of Directors | 0 companies |
| Elinor Kokansky Christensen | Board of Directors | 0 companies |
| Gitte Mainsley | Board of Directors | 0 companies |
| Dorte Clausen | Board of Directors | 0 companies |
| Erik Aller | Board of Directors | 0 companies |