Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Schmidt Agro ApS
APS
Active
Advertising protection
CVR 43339362
Birkemosevej 20, 7200
Grindsted
Raising of dairy cattle
·
NACE 0141
Est. 2022 · 4 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Raising of dairy cattle
/
Schmidt Agro ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
14M
9M
5M
0M
2022: 11M
11M
2022
2023: 11M (0% vs 2022)
11M
0%
2023
2024: 10M (-9% vs 2023)
10M
-9%
2024
2025: 15M (+50% vs 2024)
15M
+50%
2025
EBITDA
DKK millions
17M
13M
9M
4M
0M
2022: 10M
10M
2022
2023: 9M (-10% vs 2022)
9M
-10%
2023
2024: 8M (-11% vs 2023)
8M
-11%
2024
2025: 14M (+75% vs 2024)
14M
+75%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
Gross profit
15.378
9.994
10.830
11.203
Staff expenses
-1.600
-1.452
-1.423
-1.443
EBITDA
13.778
8.375
9.058
9.760
Depreciation & amort.
-1.510
-1.199
-1.022
-972
EBIT
12.267
7.176
8.036
8.789
Net financials
-1.563
-1.159
-1.063
1.281
Profit before tax
10.705
6.017
6.973
10.070
Tax
2.099
1.314
1.596
1.915
Net profit
8.605
4.702
5.378
8.155
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
Total assets
99.832
89.833
65.773
57.673
Equity
34.721
26.385
21.927
16.825
Long-term debt
56.275
36.763
37.387
34.877
Short-term debt
5.774
24.153
4.297
4.522
Total debt
62.049
60.916
41.684
39.399
Financial ratios
5-year trend
EBITDA margin (of gross profit)
89,6 %
This company
2022
2025
Equity ratio
34,8 %
This company
38,2 %
Market median
This company
Market median
9% below market
2022
2025
Return on equity
24,8 %
This company
18,4 %
Market median
This company
Market median
35% above market
2022
2025
Net profit margin (of gross profit)
56,0 %
This company
2022
2025
Asset turnover (of gross profit)
0,15×
This company
2022
2025
Debt / equity
1,88×
This company
0,62×
Market median
This company
Market median
203% above market
2022
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
More on Schmidt Agro ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
