| Revenue | DKK 364K | -71% |
| EBITDA | DKK -4,6M | +0% |
| Net profit | DKK -1,1M | +84% |
| Total assets | DKK 355,4M | +0% |
| Equity | DKK 236,3M | +4% |
| Employees | 4 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -11.037 | 1.265 | 364 |
| Staff expenses | -3.125 | -5.902 | -4.989 |
| EBITDA | -14.162 | -4.637 | -4.625 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -14.162 | -4.637 | -4.625 |
| Net financials | -11.854 | -5.040 | 641 |
| Profit before tax | -26.016 | -9.677 | -3.984 |
| Tax | -2.071 | -3.101 | -2.904 |
| Net profit | -23.945 | -6.576 | -1.080 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 386.135 | 356.356 | 355.357 |
| Equity | 233.188 | 226.612 | 236.332 |
| Long-term debt | 136.100 | 112.375 | 96.875 |
| Short-term debt | 16.847 | 17.369 | 22.150 |
| Total debt | 152.947 | 129.744 | 119.025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BV Management | Management | 2022 |
JB Management | Management | 2022 |
BL Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vesterbæk | Management | 0 companies |
| Joakim Bergstrøm Halvorsen | Management | 0 companies |
| Birgitte Lukassen | Management | 0 companies |
| Martin Kjølhede | Board of Directors | 0 companies |
| Martin Stephan Welna | Board of Directors | 0 companies |
| Jesper Kjær Bahlke | Board of Directors | 0 companies |
| Elisabeth Helen Dreijer von Sydow | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Joel Allen Russ | Chairman | 0 companies |