| Revenue | DKK 9,5M | -161% |
| EBITDA | DKK 6,8M | +311% |
| Net profit | DKK -3,9M | +84% |
| Total assets | DKK 322,7M | +1% |
| Equity | DKK 57,4M | +170% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 58.679 | -15.586 | 9.505 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 58.679 | 1.663 | 6.831 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 58.679 | 1.663 | 6.831 |
| Net financials | -780 | -31.675 | -11.791 |
| Profit before tax | 57.899 | -30.012 | -4.960 |
| Tax | 12.900 | -6.244 | -1.091 |
| Net profit | 44.999 | -23.768 | -3.869 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 394.946 | 319.817 | 322.667 |
| Equity | 45.039 | 21.271 | 57.402 |
| Long-term debt | 271.531 | 286.450 | 254.136 |
| Short-term debt | 65.476 | 5.440 | 5.564 |
| Total debt | 337.007 | 291.890 | 259.700 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2022 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (4) | ||
RH Management | Management | 2022 – 2025 |
LH Management | Management | 2025 – 2026 |
HS Management | Management | 2022 – 2023 |
TW Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Thomas Wenzell Gram-Olesen | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |