| Revenue | DKK 14,4M | +0% |
| EBITDA | DKK 14,4M | +0% |
| Net profit | DKK 3,4M | +41% |
| Total assets | DKK 375,3M | +0% |
| Equity | DKK 177,4M | +2% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 16.374 | 14.441 | 14.448 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 16.374 | 14.441 | 14.448 |
| Depreciation & amort. | -4.258 | -3.650 | -3.650 |
| EBIT | 12.115 | 10.791 | 10.798 |
| Net financials | -5.811 | -8.366 | -7.371 |
| Profit before tax | 6.304 | 2.426 | 3.427 |
| Tax | -0 | -0 | -0 |
| Net profit | 6.304 | 2.426 | 3.427 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 374.624 | 374.418 | 375.255 |
| Equity | 171.551 | 173.977 | 177.405 |
| Long-term debt | 195.753 | 193.700 | 190.990 |
| Short-term debt | 7.319 | 6.741 | 6.860 |
| Total debt | 203.072 | 200.441 | 197.850 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2024 |
| Former (2) | ||
CG Management | Management | 2022 – 2024 |
JB Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Greve Iversen | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Cathrine Bakke Ahlmann | Management | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Daniel Albæk | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Kathrine Pors Johnsen | Board of Directors | 0 companies |
| Malene Rhode Carstensen | Chairman | 0 companies |
| Jesper Lund | Chairman | 0 companies |