| Revenue | DKK 6,3M | +217% |
| EBITDA | DKK 139K | +96% |
| Net profit | DKK 56K | +82% |
| Total assets | DKK 1,4M | +38% |
| Equity | DKK 304K | +23% |
| Employees | 22 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -8 | 1.992 | 6.309 |
| Staff expenses | -0 | -1.920 | -6.169 |
| EBITDA | -8 | 71 | 139 |
| Depreciation & amort. | -0 | -14 | -52 |
| EBIT | -8 | 58 | 87 |
| Net financials | 0 | -15 | -1 |
| Profit before tax | -8 | 42 | 86 |
| Tax | -0 | 11 | 29 |
| Net profit | -8 | 31 | 56 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 57 | 1.010 | 1.397 |
| Equity | 32 | 248 | 304 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 25 | 762 | 1.066 |
| Total debt | 25 | 762 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPE Invest ApS | Company | 90.0% | 90.0% | 2025 |
Raagaard Løfqvist Holding ApS | Company | 10.0% | 10.0% | 2025 |
New Legacy ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Green Bottelet | Chief Executive Officer | 0 companies |
| Michael Raagaard Løfqvist | Management | 0 companies |
| Simon Birch Hansen | Board of Directors | 0 companies |
| Dennis Gert Willesen | Chairman | 0 companies |
| Simon Eglin Berthelsen | Board of Directors | 0 companies |
| Christian Ejlskov Hansen | Deputy Chairman | 0 companies |
| Camilla Green Bottelet | Board of Directors | 0 companies |