| Revenue | DKK 1,7M | -69% |
| EBITDA | DKK 336K | -74% |
| Net profit | DKK 252K | -74% |
| Total assets | DKK 1,9M | -61% |
| Equity | DKK 1,3M | +24% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.963 | 4.205 | 5.649 | 1.738 |
| Staff expenses | -2.018 | -4.067 | -4.360 | -1.402 |
| EBITDA | -55 | 138 | 1.289 | 336 |
| Depreciation & amort. | -2 | -7 | -10 | -18 |
| EBIT | -57 | 132 | 1.279 | 318 |
| Net financials | -3 | -37 | -29 | 5 |
| Profit before tax | -60 | 95 | 1.250 | 323 |
| Tax | -13 | 21 | 275 | 71 |
| Net profit | -47 | 74 | 974 | 252 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.523 | 3.617 | 4.875 | 1.884 |
| Equity | -7 | 67 | 1.041 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.530 | 3.548 | 3.824 | 586 |
| Total debt | 1.530 | 3.548 | 3.824 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compleo Health Group ApS | Company | 90.0% | 90.0% | 2022 |
Nina Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Bødker | Management | 0 companies |
| Nicolai Astrup Mandrup | Board of Directors | 0 companies |
| Jonas Spott | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |
| Carsten Nyborg | Board of Directors | 0 companies |