| Revenue | DKK 1,2M | +151% |
| EBITDA | DKK 35K | -41% |
| Net profit | DKK 18K | -47% |
| Total assets | DKK 531K | +119% |
| Equity | DKK 24K | +313% |
| Employees | 3 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3 | 474 | 1.190 |
| Staff expenses | -0 | -415 | -1.155 |
| EBITDA | -20 | 59 | 35 |
| Depreciation & amort. | -0 | -9 | -3 |
| EBIT | -20 | 50 | 32 |
| Net financials | -48 | -15 | -11 |
| Profit before tax | -68 | 34 | 21 |
| Tax | -0 | 1 | 3 |
| Net profit | -68 | 34 | 18 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 0 | 242 | 531 |
| Equity | -28 | 6 | 24 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 28 | 236 | 507 |
| Total debt | 28 | 236 | 507 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Management | Management | 2024 |
MB Management | Management | 2022 |
| Former (2) | ||
RT Management | Management | 2022 – 2023 |
MB Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Glad Sørensen | Management | 0 companies |
| Rene Thimm Krogsgaard | Management | 0 companies |
| Mark Borring Bagger Jensen | Management | 0 companies |
| Morten Bech Pedersen | Management | 0 companies |