| Revenue | DKK -9K | +20% |
| EBITDA | DKK -9K | -20% |
| Net profit | DKK -23K | -380% |
| Total assets | DKK 226K | -9% |
| Equity | DKK 46K | -33% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 17 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 17 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 17 | -7 | -9 |
| Net financials | -0 | 18 | -20 |
| Profit before tax | 17 | 11 | -29 |
| Tax | 4 | 3 | -6 |
| Net profit | 13 | 8 | -23 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 245 | 249 | 226 |
| Equity | 61 | 69 | 46 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 184 | 180 | 180 |
| Total debt | 184 | 180 | 180 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2025 |
MK Management | Management | 2023 |
| Former (1) | ||
PL Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Lykke Henckell | Management | 0 companies |
| Martin Kjær Larsen | Management | 0 companies |
| Per Løvhøj | Management | 0 companies |
| Casper Løvhøj | Deputy Chairman | 0 companies |
| Johan Vørsing Mailand | Board of Directors | 0 companies |
| Nicolai Frederik Damgaard | Board of Directors | 0 companies |