| Revenue | DKK 47K | -583% |
| EBITDA | DKK -56K | +40% |
| Net profit | DKK -114K | +23% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 651K | -15% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -279 | -96 | 330 | -10 | 47 |
| Staff expenses | -1.166 | -1.265 | -1.272 | -0 | -0 |
| EBITDA | -370 | -207 | 222 | -93 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -370 | -207 | 222 | -93 | -56 |
| Net financials | -82 | -94 | -92 | -98 | -91 |
| Profit before tax | -452 | -300 | 131 | -191 | -146 |
| Tax | -99 | -66 | 29 | -42 | -32 |
| Net profit | -353 | -235 | 102 | -149 | -114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.091 | 2.930 | 3.355 | 3.340 | 3.317 |
| Equity | 1.047 | 813 | 914 | 765 | 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.036 | 2.008 | 2.303 | 2.353 | 2.347 |
| Total debt | 2.036 | 2.008 | 2.303 | 2.353 | 2.347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 1973 |
| Former (4) | ||
| Audit | 1973 – 1994 | |
KE Management | Management | 1973 – 1994 |
SB Management | Management | 1973 – 1994 |
| Audit | 1973 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1973 – 2013 | |
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 1973 – 1994 | |
| Board of Directors | 1973 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Knud Egon Winkler | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |
| Svend Bundgaard Nielsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bruno Meldgaard | Board of Directors | 0 companies |
| Bente Daniel Nielsen | Board of Directors | 0 companies |
| Marie Johanne Thomsen Winkler | Board of Directors | 0 companies |
| Lydia Margrethe Thomsen Nielsen | Board of Directors | 0 companies |
| Henny Jensen | Board of Directors | 0 companies |