| Revenue | DKK 56K | -12% |
| EBITDA | DKK 56K | -12% |
| Net profit | DKK -11K | -90% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK 1,3M | -7% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 64 | 56 |
| Staff expenses | -0 | -0 |
| EBITDA | 64 | 56 |
| Depreciation & amort. | -73 | -74 |
| EBIT | -9 | -18 |
| Net financials | 3 | 7 |
| Profit before tax | -6 | -11 |
| Tax | -0 | -0 |
| Net profit | -6 | -11 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1.610 | 1.711 |
| Equity | 1.392 | 1.293 |
| Long-term debt | 0 | 0 |
| Short-term debt | 219 | 418 |
| Total debt | 219 | 418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2024 |
| Former (2) | ||
SE Management | Management | 2023 – 2024 |
OE Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Eric Hestbek Sørensen | Management | 0 companies |
| Ole Enghøj Lange | Management | 0 companies |
| Michael Elsborg Andreasen | Management | 0 companies |
| Jytte Rosenmaj | Chairman | 0 companies |
| Danny Kallehauge Ibsgaard | Board of Directors | 0 companies |
| Tanja Quist-Drachmann Olesen | Board of Directors | 0 companies |
| Iben Have Thomsen | Board of Directors | 0 companies |
| Hildegard Helena Maria van Kemenade | Board of Directors | 0 companies |
| Mie Blok Sølund Petersen | Board of Directors | 0 companies |
| Michelle Delfs Bæk | Chairman | 0 companies |