| Revenue | DKK 1K | -98% |
| EBITDA | DKK -6K | -108% |
| Net profit | DKK -8K | +94% |
| Total assets | DKK 1,7M | -25% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | -2.279 | -1.028 | -501 | -740 | 400 | — | — | -129 | -65 | -534 | 64 | 86 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | -1.594 | 971 | 481 | 724 | 383 | 88 | 257 | -129 | -65 | -552 | 52 | 73 | -6 |
| Depreciation & amort. | 323 | -323 | -101 | -101 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | -1.917 | 870 | 380 | 724 | 383 | 88 | 257 | -141 | -65 | -552 | 52 | 73 | -6 |
| Net financials | 78 | -58 | 104 | 116 | 89 | 68 | 128 | 336 | 4.882 | 66 | -32 | -6 | -1 | -1 |
| Profit before tax | 595 | -1.975 | 974 | 496 | 813 | 451 | 130 | 316 | 4.741 | 1 | -584 | 46 | 72 | -8 |
| Tax | 13 | -14 | 14 | 18 | 16 | 9 | 10 | 3 | 9 | 1 | -0 | -0 | 203 | -0 |
| Net profit | 582 | -1.961 | 960 | 478 | 797 | 442 | 121 | 313 | 4.732 | 0 | -584 | 46 | -130 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.019 | 10.851 | 5.931 | 6.484 | 5.733 | 4.670 | 3.233 | 3.388 | 7.124 | 5.866 | 3.564 | 2.636 | 2.277 | 1.717 |
| Equity | 10.006 | 7.352 | 5.511 | 5.590 | 5.687 | 4.329 | 3.189 | 3.222 | 7.102 | 5.656 | 3.372 | 2.117 | 1.657 | 1.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | -3.499 | 419 | 895 | 46 | 341 | 44 | 167 | 15 | 210 | 192 | 519 | 620 | 67 |
| Total debt | 13 | -3.499 | 419 | 895 | 46 | 341 | 44 | 167 | 23 | 210 | 192 | 519 | 620 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 1973 | — | — |
LK Management | Management | 1973 | — | — |
LK | Audit | 1973 | — | — |
JE Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Christensen | Management | 0 companies |
| Lars Kastberg Sunesen | Management | 0 companies |
| Laurits Krogbæk Andreasen | Audit | 0 companies |
| Jan Einar Søren Schiønning | Management | 0 companies |
| Peter Nobel | Board of Directors | 0 companies |
| Lone Wulf Steengaard | Board of Directors | 0 companies |
| Troels Henrik Horneman | Chairman | 0 companies |
| Lilian Wulf Christensen | Board of Directors | 0 companies |
| Rikke Wulf Christensen | Board of Directors | 0 companies |
| Majken Grethe Schiønning | Board of Directors | 0 companies |