| Revenue | DKK 2,8M | +27% |
| EBITDA | DKK 793K | +269% |
| Net profit | DKK 515K | +30078% |
| Total assets | DKK 4,5M | +19% |
| Equity | DKK 3,4M | +18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.817 | 3.651 | 2.628 | 2.239 | 2.838 |
| Staff expenses | -1.990 | -2.232 | -1.823 | -2.024 | -2.044 |
| EBITDA | 827 | 1.409 | 804 | 215 | 793 |
| Depreciation & amort. | -169 | -232 | -247 | -255 | -173 |
| EBIT | 658 | 1.177 | 557 | -40 | 620 |
| Net financials | 18 | -12 | 55 | 49 | 43 |
| Profit before tax | 676 | 1.165 | 611 | 8 | 663 |
| Tax | 150 | 259 | 137 | 7 | 148 |
| Net profit | 525 | 906 | 474 | 2 | 515 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.370 | 4.683 | 3.834 | 3.780 | 4.480 |
| Equity | 2.574 | 3.479 | 2.903 | 2.905 | 3.420 |
| Long-term debt | 8 | 265 | 118 | 0 | 138 |
| Short-term debt | 788 | 939 | 809 | 864 | 902 |
| Total debt | 796 | 1.204 | 926 | 864 | 1.040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FU Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1977 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 1977 – 2019 | |
| Board of Directors | 1977 – 1994 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 2019 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Franc Ulrich Alcoat | Management | 0 companies |
| Louisa Birthe Alcoat | Board of Directors | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Mikael Helmer Vester | Board of Directors | 0 companies |
| Giithe Leeann Løwe Nielsen | Board of Directors | 0 companies |
| Ulff Vagn Floyd Alcoat | Board of Directors | 0 companies |
| Carola Katharina Edvardsen | Board of Directors | 0 companies |