| Revenue | DKK 4,1M | -16% |
| EBITDA | DKK 862K | -51% |
| Net profit | DKK 720K | -51% |
| Total assets | DKK 9,4M | +0% |
| Equity | DKK 5,2M | -12% |
| Employees | 8 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 4.213 | 4.877 | 4.099 |
| Staff expenses | -3.026 | -3.130 | -3.234 |
| EBITDA | 1.186 | 1.746 | 862 |
| Depreciation & amort. | -4 | -0 | -0 |
| EBIT | 1.182 | 1.746 | 862 |
| Net financials | 252 | 169 | 93 |
| Profit before tax | 1.435 | 1.915 | 955 |
| Tax | 324 | 454 | 235 |
| Net profit | 1.111 | 1.461 | 720 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 10.241 | 9.425 | 9.431 |
| Equity | 5.607 | 5.968 | 5.229 |
| Long-term debt | 0 | 450 | 204 |
| Short-term debt | 4.634 | 3.007 | 3.999 |
| Total debt | 4.634 | 3.457 | 4.203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Garbrecht Thomsen | Management | 0 companies |
| Steen Reinholdt Rasmussen | Board of Directors | 0 companies |
| Mikkel Reinholdt Rasmussen | Board of Directors | 0 companies |
| Daniel Holst Langmaack | Board of Directors | 0 companies |
| Thorkil Peter Rasmussen | Board of Directors | 0 companies |
| Anette Møller | Chairman | 0 companies |