| Revenue | DKK 1,5M | -82% |
| EBITDA | DKK -4,5M | -253% |
| Net profit | DKK -4,7M | -314% |
| Total assets | DKK 36,5M | +13% |
| Equity | DKK 10,3M | -35% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.350 | 4.473 | 6.602 | 8.083 | 1.490 |
| Staff expenses | -4.892 | -5.178 | -5.461 | -5.151 | -5.970 |
| EBITDA | 8.459 | -705 | 1.141 | 2.933 | -4.480 |
| Depreciation & amort. | -161 | -117 | -118 | -117 | -139 |
| EBIT | 8.298 | -822 | 1.023 | 2.816 | -4.619 |
| Net financials | -1.171 | 843 | 52 | -349 | -473 |
| Profit before tax | 7.127 | 21 | 1.074 | 2.467 | -5.092 |
| Tax | 695 | -61 | -259 | 274 | -408 |
| Net profit | 5.949 | 81 | 1.333 | 2.193 | -4.684 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.808 | 41.112 | 44.121 | 32.409 | 36.478 |
| Equity | 15.537 | 12.961 | 14.059 | 16.023 | 10.338 |
| Long-term debt | 1.760 | 1.619 | 1.471 | 1.365 | 1.176 |
| Short-term debt | 16.987 | 26.068 | 28.386 | 14.613 | 24.408 |
| Total debt | 18.747 | 27.688 | 29.857 | 15.978 | 25.585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
SA Management | Management | 1971 – 1989 |
KE | Audit | 1971 – 1987 |
RF Audit | Audit | 1971 – 1992 |
| Audit | 1992 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1971 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Andersen | Management | 0 companies |
| Jan Albeck Hansen | Chief Executive Officer | 0 companies |
| Kurt Ejgil Carstensen | Audit | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Joan Balle Andersen | Board of Directors | 0 companies |
| Hans Sylvest | Board of Directors | 0 companies |
| Kurt Mikael Andersen | Chairman | 0 companies |
| Flemming Eltang | Board of Directors | 0 companies |
| Aase Viola Andersen | Board of Directors | 0 companies |
| Pernille Elena Stage | Board of Directors | 0 companies |
| Alexander Mygind Andersen | Board of Directors | 0 companies |