| Revenue | DKK 186K | +31% |
| EBITDA | DKK 186K | +31% |
| Net profit | DKK 19K | +195% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 83 | 142 | 186 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 83 | 142 | 186 |
| Depreciation & amort. | -55 | -96 | -98 |
| EBIT | 28 | 46 | 88 |
| Net financials | -53 | -72 | -63 |
| Profit before tax | -25 | -26 | 25 |
| Tax | -6 | -5 | 6 |
| Net profit | -20 | -20 | 19 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 2.560 | 2.495 | 2.385 |
| Equity | 1.195 | 1.175 | 1.262 |
| Long-term debt | 835 | 800 | 749 |
| Short-term debt | 530 | 521 | 374 |
| Total debt | 1.365 | 1.320 | 1.123 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JR Deputy | Deputy | 2025 |
CJ Management | Management | 2025 |
AP Founder | Founder | 2023 |
MA Deputy | Deputy | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rask | Deputy | 0 companies |
| Carl Johan Juul-Jensen | Management | 0 companies |
| Anders Petersen Stoltenberg | Founder | 0 companies |
| Melitta Achton | Deputy | 0 companies |
| Niels Morten Rand Jensen | Deputy Chairman | 0 companies |
| Roland Lange | Board of Directors | 0 companies |
| Cathrine Sophie Ørbeck Werder Riis | Board of Directors | 0 companies |
| Torben Folke Månsson | Chairman | 0 companies |
| Rasmus Oxfeldt Larsen | Deputy Chairman | 0 companies |
| Martin Sønderholm | Board of Directors | 0 companies |
| Stina Lykke Fussing Nielsen | Deputy Chairman | 0 companies |
| Hanne Marie Jørgensen | Board of Directors | 0 companies |
| Daniel Rømer | Board of Directors | 0 companies |
| Peter Tygesen | Board of Directors | 0 companies |
| Bo Edmund Achton | Board of Directors | 0 companies |