| Revenue | DKK 3,6M | +38% |
| EBITDA | DKK 4,6M | -20% |
| Net profit | DKK 2,9M | -24% |
| Total assets | DKK 51,4M | +14% |
| Equity | DKK 22,9M | +26% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 540 | 2.633 | 3.639 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 540 | 5.735 | 4.587 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 540 | 5.735 | 4.587 |
| Net financials | -217 | -908 | -975 |
| Profit before tax | 323 | 4.827 | 3.611 |
| Tax | 71 | 1.062 | 750 |
| Net profit | 252 | 3.765 | 2.861 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 18.997 | 45.024 | 51.388 |
| Equity | 7.792 | 18.257 | 22.917 |
| Long-term debt | 0 | 17.178 | 16.548 |
| Short-term debt | 11.135 | 8.577 | 10.482 |
| Total debt | 11.135 | 25.754 | 27.030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Mølbach Simonsen | Management | 0 companies |
| Morten Lyngsø Larsen | Deputy Chairman | 0 companies |
| Jacob Simonsen | Chairman | 0 companies |
| Mads Thrue Fossing | Chairman | 0 companies |