| Revenue | DKK 9,4M | -2% |
| EBITDA | DKK 2M | -30% |
| Net profit | DKK 938K | -38% |
| Total assets | DKK 9,8M | -6% |
| Equity | DKK 4,8M | -5% |
| Employees | 15 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 9.549 | 9.401 |
| Staff expenses | -6.750 | -7.437 |
| EBITDA | 2.799 | 1.964 |
| Depreciation & amort. | -577 | -598 |
| EBIT | 2.222 | 1.366 |
| Net financials | -209 | -152 |
| Profit before tax | 2.013 | 1.214 |
| Tax | 490 | 277 |
| Net profit | 1.523 | 938 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 10.448 | 9.820 |
| Equity | 5.058 | 4.795 |
| Long-term debt | 1.886 | 1.809 |
| Short-term debt | 2.086 | 1.875 |
| Total debt | 3.972 | 3.683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Merete Ellekjær | Management | 0 companies |
| Catharina Sahl-Tjørnholm | Board of Directors | 0 companies |
| Sandra Delfs Rømer | Board of Directors | 0 companies |
| Thomas Wittorff | Board of Directors | 0 companies |