| Revenue | DKK 7,5M | +184% |
| EBITDA | DKK 3,8M | +271% |
| Net profit | DKK -3,9M | -44% |
| Total assets | DKK 111,1M | +20% |
| Equity | DKK 10,7M | +588% |
| Employees | 4 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 2.628 | 7.465 |
| Staff expenses | -1.586 | -1.747 |
| EBITDA | 1.029 | 3.813 |
| Depreciation & amort. | -513 | -4.898 |
| EBIT | 516 | -1.084 |
| Net financials | -3.974 | -3.953 |
| Profit before tax | -3.458 | -5.037 |
| Tax | -761 | -1.146 |
| Net profit | -2.697 | -3.891 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 92.386 | 111.138 |
| Equity | -2.197 | 10.718 |
| Long-term debt | 78.104 | 69.735 |
| Short-term debt | 16.480 | 27.851 |
| Total debt | 94.584 | 97.586 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2023 |
| Former (1) | ||
MS Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Prip Nielsen | Management | 0 companies |
| Morten Sørensen | Management | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Ejvind Gunner Jensen | Board of Directors | 0 companies |
| Tinna Ladefoged Christensen | Board of Directors | 0 companies |