| Revenue | DKK 5,6M | — |
| EBITDA | DKK -1,4M | +42% |
| Net profit | DKK -644K | +73% |
| Total assets | DKK 8,7M | +55% |
| Equity | DKK 1,8M | -27% |
| Employees | 19 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 0 | 5.624 |
| Staff expenses | -0 | -22.968 |
| EBITDA | -2.364 | -1.373 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -2.364 | -1.373 |
| Net financials | -16 | -100 |
| Profit before tax | -2.380 | -1.473 |
| Tax | -0 | -829 |
| Net profit | -2.380 | -644 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 5.643 | 8.748 |
| Equity | 2.413 | 1.768 |
| Long-term debt | 1.015 | 1.571 |
| Short-term debt | 2.215 | 5.409 |
| Total debt | 3.230 | 6.980 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2025 |
DK Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schmidt Nøhr | Management | 0 companies |
| Dan Kilias Møller Jakobsen | Management | 0 companies |
| Lars Mejlby | Board of Directors | 0 companies |
| Christian Carlsen | Chairman | 0 companies |
| Søren Østergaard | Board of Directors | 0 companies |