| Revenue | DKK 8,8M | +114% |
| EBITDA | DKK 4,6M | +52% |
| Net profit | DKK 1,8M | +28% |
| Total assets | DKK 50M | +18% |
| Equity | DKK 3,6M | +98% |
| Employees | 5 | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | 4.119 | 8.823 |
| Staff expenses | -702 | -3.138 |
| EBITDA | 3.013 | 4.591 |
| Depreciation & amort. | -366 | -866 |
| EBIT | 2.647 | 3.725 |
| Net financials | -851 | -1.438 |
| Profit before tax | 1.796 | 2.287 |
| Tax | 397 | 504 |
| Net profit | 1.399 | 1.784 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 42.478 | 50.003 |
| Equity | 1.819 | 3.602 |
| Long-term debt | 17.961 | 26.696 |
| Short-term debt | 22.301 | 19.183 |
| Total debt | 40.262 | 45.879 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Møller-Jacobsen | Management | 0 companies |
| Jens Juul | Board of Directors | 0 companies |
| Henrik Verner Rud Jensen | Chairman | 0 companies |
| Jørn Vibe Sørensen | Board of Directors | 0 companies |
| Thomas Laue Risløv | Board of Directors | 0 companies |
| Ignasi Salvador Villa | Board of Directors | 0 companies |