| Revenue | DKK 365K | -9% |
| EBITDA | DKK 365K | -9% |
| Net profit | DKK 316K | -15% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 3,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -313 | 325 | 354 | 255 | 284 | 291 | 311 | 288 | 321 | 321 | 323 | 352 | 401 | 365 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | 325 | 353 | 255 | 284 | 291 | 311 | 288 | 321 | 321 | 323 | 352 | 401 | 365 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -8 | -11 | -13 | -13 | -13 | -13 | -12 | -12 | -23 |
| EBIT | -298 | 310 | 338 | 240 | 269 | 283 | 301 | 275 | 308 | 308 | 310 | 340 | 389 | 342 |
| Net financials | -20 | 11 | 3 | -3 | -0 | 8 | -5 | -25 | -20 | -23 | -113 | 84 | 89 | 64 |
| Profit before tax | -318 | 320 | 341 | 237 | 268 | 291 | 296 | 249 | 288 | 285 | 197 | 424 | 478 | 406 |
| Tax | -80 | 79 | 82 | 53 | 59 | 51 | 66 | 55 | 64 | 63 | 44 | 93 | 106 | 90 |
| Net profit | -238 | 241 | 259 | 184 | 209 | 240 | 230 | 194 | 224 | 222 | 153 | 331 | 372 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 1.796 | 1.922 | 1.892 | 1.931 | 1.976 | 2.484 | 2.802 | 2.642 | 2.866 | 2.648 | 2.970 | 3.388 | 3.513 |
| Equity | 1.233 | 1.377 | 1.538 | 1.622 | 1.730 | 1.866 | 1.990 | 2.076 | 2.244 | 2.410 | 2.506 | 2.778 | 3.089 | 3.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -149 | 377 | 344 | 233 | 166 | 64 | 448 | 680 | 352 | 411 | 98 | 149 | 257 | 67 |
| Total debt | -149 | 377 | 344 | 233 | 166 | 64 | 448 | 680 | 352 | 411 | 98 | 149 | 257 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1976 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|