| Revenue | DKK 509K | -64% |
| EBITDA | DKK 2,2M | +1096% |
| Net profit | DKK 780K | +465% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 1,7M | +51% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.964 | -1.858 | 1.645 | 1.590 | 1.660 | 1.423 | 509 |
| Staff expenses | -1.448 | -1.429 | -1.429 | -1.335 | -1.326 | -1.239 | -841 |
| EBITDA | 516 | -224 | 216 | 255 | 334 | 184 | 2.199 |
| Depreciation & amort. | 103 | -103 | -96 | -31 | -31 | -5 | 1.265 |
| EBIT | 414 | -327 | 120 | 224 | 303 | 179 | 934 |
| Net financials | -24 | -11 | 16 | 12 | -0 | -4 | -13 |
| Profit before tax | 390 | -168 | 136 | 236 | 303 | 176 | 921 |
| Tax | 98 | 84 | 33 | 59 | 71 | 37 | 140 |
| Net profit | 292 | -253 | 103 | 177 | 232 | 138 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.031 | 3.037 | 2.695 | 2.664 | 2.555 | 2.627 | 2.552 |
| Equity | 2.269 | 2.236 | 1.871 | 1.418 | 1.201 | 1.129 | 1.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 724 | -782 | 824 | 1.245 | 1.355 | 1.498 | 853 |
| Total debt | 724 | -782 | 824 | 1.245 | 1.355 | 1.498 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH | Deputy | 1973 | — | — |
CP Management | Management | 1973 | — | — |
PE Audit | Audit | 1973 | — | — |
TC Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. CHRISTOFFERSEN INVEST ApS | Company | 33.3% | 33.3% | 2012 |
K. PEDERSEN INVEST ApS | Company | 33.3% | 33.3% | 2012 |
J. M. ERIKSEN INVEST ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Janett Helen Blenda Bourcheart | Deputy | 0 companies |
| Carlo Petersen Jensen | Management | 0 companies |
| Preben Emil Jensen | Audit | 0 companies |
| Torben Christoffersen | Management | 0 companies |
| Jim Michael Eriksen | Board of Directors | 0 companies |
| Keld Pedersen | Board of Directors | 0 companies |
| Tove Ruth Jensen | Board of Directors | 0 companies |