| Revenue | DKK -39K | — |
| EBITDA | DKK -39K | +11% |
| Net profit | DKK 145K | +106% |
| Total assets | DKK 6,3M | -6% |
| Equity | DKK 6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -49 | -59 | -65 | -68 | -61 | -56 | -55 | -54 | -47 | 0 | 0 | 0 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -49 | -59 | -65 | -68 | -61 | -56 | -55 | -54 | -47 | -51 | -50 | -44 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -49 | -59 | -65 | -68 | -61 | -56 | -55 | -54 | -47 | -51 | -50 | -44 | -39 |
| Net financials | 1.435 | 1.363 | 1.179 | 2.231 | -125 | 547 | -584 | 1.345 | 3.247 | -145 | 647 | 2.027 | -2.285 | 184 |
| Profit before tax | 1.372 | 1.314 | 1.121 | 2.167 | -192 | 486 | -640 | 1.290 | 3.194 | -191 | 595 | 1.977 | -2.328 | 145 |
| Tax | -0 | -0 | 61 | 514 | -0 | 107 | -42 | 153 | 704 | -0 | 92 | 435 | -0 | -0 |
| Net profit | 1.372 | 1.314 | 1.060 | 1.653 | -192 | 379 | -597 | 1.137 | 2.490 | -191 | 503 | 1.542 | -2.328 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.492 | 7.388 | 7.996 | 9.490 | 8.111 | 8.092 | 6.728 | 7.562 | 10.153 | 8.793 | 8.829 | 10.088 | 6.730 | 6.318 |
| Equity | 6.132 | 7.177 | 7.766 | 8.773 | 7.917 | 7.759 | 6.570 | 7.280 | 9.222 | 8.428 | 8.439 | 9.487 | 6.463 | 6.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 212 | 229 | 718 | 194 | 333 | 158 | 282 | 930 | 364 | 390 | 601 | 266 | 269 |
| Total debt | 359 | 212 | 229 | 718 | 194 | 333 | 158 | 282 | 930 | 364 | 390 | 601 | 266 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1975 | — | — |
OB Audit | Audit | 1975 | — | — |
BO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jakob Aagaard | Audit | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Bent Ole Farlov | Management | 0 companies |