| Revenue | DKK -31K | -1% |
| EBITDA | DKK -31K | +1% |
| Net profit | DKK 84K | -19% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 1M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | -72 | -79 | — | -28 | -36 | -42 | -61 | -64 | -42 | -30 | -31 | -31 |
| Staff expenses | -2 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | -74 | -281 | 0 | -28 | -36 | -42 | -61 | -64 | -199 | -30 | -31 | -31 |
| Depreciation & amort. | -49 | -92 | -53 | -0 | -0 | -0 | -0 | -0 | -6 | -17 | -0 | -0 | -0 |
| EBIT | 148 | -166 | -334 | 0 | -28 | -36 | -42 | -61 | -70 | -216 | -30 | -31 | -31 |
| Net financials | -135 | 38 | 60 | 0 | 104 | 128 | -209 | 88 | 30 | 19 | -109 | 135 | 115 |
| Profit before tax | 37 | -119 | -238 | 0 | 74 | 92 | -252 | 27 | -40 | -196 | -139 | 104 | 84 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -119 | -238 | 0 | 74 | 92 | -252 | 27 | -40 | -196 | -139 | 104 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.105 | 2.883 | 2.547 | 0 | 2.248 | 2.241 | 1.880 | 1.796 | 1.693 | 1.336 | 1.081 | 1.131 | 1.126 |
| Equity | 2.992 | 2.769 | 2.432 | 0 | 2.235 | 2.223 | 1.866 | 1.784 | 1.633 | 1.324 | 1.071 | 1.057 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -114 | 114 | 116 | 0 | 13 | 18 | 14 | 12 | 60 | 12 | 10 | 74 | 107 |
| Total debt | -114 | 114 | 116 | 0 | 13 | 18 | 14 | 12 | 60 | 12 | 10 | 74 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 1974 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1991 | |
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Carl Thaysen | Audit | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |