| Revenue | DKK 137K | +28% |
| EBITDA | DKK -2K | +96% |
| Net profit | DKK 48K | +183% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | — | 30 | 74 | 138 | 101 | -143 | 18 | 46 | 148 | 165 | 144 | 108 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 145 | 30 | 70 | 138 | 101 | -143 | 18 | 46 | 58 | 27 | -114 | -50 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 34 | 145 | 30 | 70 | 135 | 97 | -146 | 15 | 42 | 55 | 23 | -117 | -54 | -5 |
| Net financials | -13 | 49 | 66 | 97 | -62 | 81 | 122 | 144 | -131 | 92 | 103 | 31 | 71 | 54 |
| Profit before tax | 21 | 194 | 96 | 167 | 73 | 178 | -24 | 159 | -89 | 146 | 126 | -87 | 17 | 49 |
| Tax | 5 | 49 | 24 | 40 | 17 | 40 | -5 | 36 | -18 | 31 | 148 | -103 | -0 | 1 |
| Net profit | 16 | 145 | 73 | 127 | 56 | 138 | -20 | 123 | -71 | 115 | -22 | 16 | 17 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.408 | 2.268 | 2.434 | 2.512 | 946 | 1.104 | 1.235 | 1.228 | 1.097 | 1.212 | 1.333 | 1.221 | 1.293 | 1.359 |
| Equity | — | 2.151 | 2.224 | 0 | 0 | 1.004 | 985 | 1.108 | 1.037 | 1.153 | 1.145 | 1.161 | 1.178 | 1.226 |
| Long-term debt | 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 0 | 0 | 0 |
| Short-term debt | 166 | 117 | 210 | 161 | 79 | 100 | 250 | 120 | 60 | 59 | 69 | 60 | 115 | 134 |
| Total debt | 615 | 117 | 210 | 161 | 79 | 100 | 250 | 120 | 60 | 59 | 69 | 60 | 115 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1975 | — | — |
GE | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 25.0% | 25.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Konrad Pedersen | Management | 0 companies |
| Günther Emil Matthiesen | Audit | 0 companies |