| Revenue | DKK 2,1M | +16% |
| EBITDA | DKK 1,6M | +18% |
| Net profit | DKK -209K | -112% |
| Total assets | DKK 21,5M | -4% |
| Equity | DKK 17,3M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.141 | 1.906 | 1.584 | 1.834 | 2.128 |
| Staff expenses | -550 | -543 | -526 | -500 | -560 |
| EBITDA | 591 | 1.363 | 1.058 | 1.334 | 1.568 |
| Depreciation & amort. | -314 | -325 | -340 | -332 | -346 |
| EBIT | 277 | 1.038 | 718 | 1.002 | 1.222 |
| Net financials | 1.050 | 326 | 263 | 1.414 | -1.387 |
| Profit before tax | 1.327 | 1.364 | 981 | 2.416 | -165 |
| Tax | 354 | 365 | 285 | 604 | 44 |
| Net profit | 973 | 999 | 696 | 1.812 | -209 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.860 | 20.061 | 20.734 | 22.332 | 21.504 |
| Equity | 15.439 | 16.099 | 16.452 | 17.910 | 17.336 |
| Long-term debt | 1.310 | 1.265 | 1.265 | 1.265 | 1.265 |
| Short-term debt | 3.104 | 2.690 | 3.017 | 3.157 | 2.903 |
| Total debt | 4.413 | 3.955 | 4.282 | 4.422 | 4.168 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VJ Management | Management | 1976 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Johannes Bruhn | Management | 0 companies |