| Revenue | DKK 302K | +139% |
| EBITDA | DKK 302K | +139% |
| Net profit | DKK 228K | +240% |
| Total assets | DKK 564K | -62% |
| Equity | DKK 494K | +85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -70 | — | — | 80 | 80 | 81 | 56 | 80 | 82 | 79 | 120 | 126 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -70 | 0 | 0 | 80 | 80 | 81 | 56 | 80 | 82 | 479 | 20 | 126 | 302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -70 | 0 | 0 | 80 | 80 | 81 | 56 | 80 | 82 | 479 | 20 | 126 | 302 |
| Net financials | -96 | -101 | 0 | 0 | -74 | 84 | -8 | -9 | -7 | -9 | 393 | -135 | -43 | -42 |
| Profit before tax | 5 | -145 | 0 | 0 | 5 | 164 | 74 | 47 | 73 | 73 | 471 | -14 | 83 | 260 |
| Tax | 1 | -36 | -0 | -0 | -3 | 36 | 16 | 10 | 16 | 16 | 78 | -5 | 16 | 32 |
| Net profit | 4 | -109 | 0 | 0 | 6 | 128 | 57 | 36 | 57 | 57 | 394 | -9 | 67 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.459 | 0 | 0 | 1.340 | 1.216 | 1.104 | 1.105 | 1.105 | 1.105 | 1.503 | 1.444 | 1.491 | 564 |
| Equity | 1.146 | 1.146 | 0 | 0 | 1.000 | 1.014 | 955 | 873 | 808 | 741 | 529 | 200 | 267 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 889 | 1.179 | 1.169 | 70 |
| Short-term debt | -262 | -309 | 0 | 0 | 337 | 199 | 146 | 229 | 293 | 360 | 21 | 25 | 17 | 0 |
| Total debt | -262 | -309 | 0 | 0 | 337 | 199 | 146 | 229 | 293 | 360 | 910 | 1.204 | 1.186 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 1984 | — | — |
IV Management | Management | 1984 | — | — |
JK Management | Management | 2022 | — | — |
PS Audit | Audit | 1992 | — | — |
CC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CGC INVESTERING ApS | Company | 50.0% | 50.0% | 2024 |
MARENTINE ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
JHCC ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| Inger Vesterlund | Management | 0 companies |
| John Kej Hansen | Management | 0 companies |
| Poul Steen Henriksen | Audit | 0 companies |
| Chresten Clemmensen | Management | 0 companies |