| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +27% |
| Net profit | DKK 139K | -40% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 2,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | -34 | -3.162 | -1.776 | 2.551 | -20 | -27 | -792 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -41 | -34 | -3.162 | -1.776 | 2.551 | -20 | -27 | -792 | -16 | -12 | -9 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -41 | -34 | -3.162 | -1.776 | 2.551 | -20 | -27 | -792 | -16 | -12 | -9 | -13 | -10 |
| Net financials | 3.267 | -1.702 | -752 | -4.065 | -1.616 | 2.525 | -783 | -8 | -759 | 376 | -237 | -224 | 247 | 149 |
| Profit before tax | 3.126 | -1.742 | -786 | -4.110 | -1.630 | 2.512 | -803 | -35 | -801 | 360 | -249 | -233 | 234 | 139 |
| Tax | 593 | 304 | 404 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.533 | -2.046 | -1.190 | -4.110 | -1.630 | 2.512 | -803 | -35 | -801 | 360 | -249 | -233 | 234 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.211 | 9.023 | 8.142 | 6.468 | 3.076 | 8.210 | 2.752 | 2.714 | 1.913 | 2.273 | 2.001 | 1.765 | 1.999 | 2.139 |
| Equity | 4.985 | 2.939 | 1.749 | 1.639 | 9 | 3.522 | 2.719 | 2.684 | 1.882 | 2.243 | 1.993 | 1.760 | 1.994 | 2.134 |
| Long-term debt | 5.000 | 5.562 | 5.642 | 0 | 0 | 4.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.226 | 522 | 752 | 4.829 | 3.066 | 689 | 33 | 31 | 31 | 31 | 8 | 5 | 5 | 5 |
| Total debt | 6.226 | 6.085 | 6.393 | 4.829 | 3.066 | 4.689 | 33 | 31 | 31 | 31 | 8 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1975 | — | — |
PP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Neuhausen | Audit | 0 companies |
| Pia Pedersen | Management | 0 companies |
| Frank Siegfried Duckert | Board of Directors | 0 companies |
| Maria Zenita Pedersen | Board of Directors | 0 companies |
| Jens Siegfried Pedersen | Board of Directors | 0 companies |