| Revenue | DKK 65K | -85% |
| EBITDA | DKK -216K | -18109% |
| Net profit | DKK -169K | -161% |
| Total assets | DKK 655K | -38% |
| Equity | DKK 623K | -26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 653 | 526 | 817 | 425 | 65 |
| Staff expenses | -355 | -327 | -346 | -424 | -156 |
| EBITDA | 299 | 199 | 471 | 1 | -216 |
| Depreciation & amort. | -101 | -97 | -95 | -83 | -0 |
| EBIT | 198 | 102 | 376 | -82 | -216 |
| Net financials | -2 | -3 | -2 | -0 | 0 |
| Profit before tax | 196 | 98 | 374 | -82 | -216 |
| Tax | 44 | 10 | 83 | -18 | -47 |
| Net profit | 152 | 88 | 291 | -64 | -169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 927 | 823 | 1.216 | 1.058 | 655 |
| Equity | 623 | 661 | 951 | 842 | 623 |
| Long-term debt | 22 | 2 | 34 | 0 | 0 |
| Short-term debt | 266 | 135 | 156 | 159 | 32 |
| Total debt | 288 | 137 | 190 | 159 | 32 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PE Audit | Audit | 1993 – 1996 |
| Audit | 1977 – 1993 | |
RP | Audit | 1977 – 1992 |
AR Management | Management | 1977 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 1977 – 1992 | |
| Board of Directors | 1977 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Rasmussen | Audit | 0 companies |
| Svend Arne Angelo Svendsen Due | Audit | 0 companies |
| Revisor Peder Tage Jakobsen | Audit | 0 companies |
| Aksel Rasmussen | Management | 0 companies |
| Asta Rasmussen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Anni Koch | Board of Directors | 0 companies |