| Revenue | DKK 5,5M | -22% |
| EBITDA | DKK 1,9M | -50% |
| Net profit | DKK 1,3M | -53% |
| Total assets | DKK 11,4M | -18% |
| Equity | DKK 9M | -11% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.709 | 5.839 | 6.045 | 7.026 | 5.456 |
| Staff expenses | -2.906 | -3.036 | -3.179 | -3.305 | -3.586 |
| EBITDA | 1.802 | 2.803 | 2.866 | 3.721 | 1.870 |
| Depreciation & amort. | -202 | -161 | -311 | -358 | -357 |
| EBIT | 1.601 | 2.642 | 2.555 | 3.363 | 1.514 |
| Net financials | 97 | 107 | 92 | 186 | 157 |
| Profit before tax | 1.698 | 2.750 | 2.648 | 3.550 | 1.671 |
| Tax | 375 | 606 | 584 | 784 | 374 |
| Net profit | 1.323 | 2.144 | 2.064 | 2.766 | 1.297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.674 | 12.575 | 13.074 | 14.036 | 11.442 |
| Equity | 8.010 | 8.854 | 9.118 | 10.084 | 8.980 |
| Long-term debt | 0 | 0 | 0 | 576 | 217 |
| Short-term debt | 3.656 | 3.692 | 3.951 | 3.364 | 2.229 |
| Total debt | 3.656 | 3.692 | 3.951 | 3.940 | 2.446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 1974 – 1990 | |
| Board of Directors | 1974 – 1992 | |
| Board of Directors | 1974 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Roliggaard | Chief Executive Officer | 0 companies |
| Charlotte Roliggaard | Board of Directors | 0 companies |
| Alice Roliggaard | Board of Directors | 0 companies |
| Hugo Møller | Chairman | 0 companies |
| Knud Erik Jensen | Chairman | 0 companies |
| Mary Giehm | Board of Directors | 0 companies |
| Claus Nikolaj Bering | Board of Directors | 0 companies |
| Emmy Møller | Board of Directors | 0 companies |