| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +33% |
| Net profit | DKK 52K | +26% |
| Total assets | DKK 580K | +10% |
| Equity | DKK 570K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -20 | -20 | -21 | -14 | -15 | -16 | -9 | -7 | -8 | -21 | -16 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -20 | -20 | -21 | -14 | -15 | -16 | -9 | -7 | -8 | -21 | -16 | -18 | -12 |
| Net financials | 33 | 26 | 55 | 36 | 7 | 56 | -22 | -48 | -12 | 9 | -44 | 35 | 53 | 64 |
| Profit before tax | 1 | 7 | 35 | 14 | -7 | 41 | -37 | -57 | -19 | 0 | -65 | 20 | 41 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 7 | 35 | 14 | -7 | 41 | -37 | -57 | -19 | 0 | -65 | 20 | 41 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 631 | 597 | 611 | 604 | 645 | 608 | 551 | 532 | 532 | 467 | 487 | 528 | 580 |
| Equity | 624 | 631 | 586 | 601 | 594 | 635 | 598 | 541 | 521 | 522 | 457 | 477 | 518 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Audit | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| VICA REVISION | Audit | 0 companies |