| Revenue | DKK 0 | — |
| EBITDA | DKK -620K | +20% |
| Net profit | DKK -1,6M | -721% |
| Total assets | DKK 28,5M | -16% |
| Equity | DKK 27M | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -591 | -447 | -317 | -422 | 0 |
| Staff expenses | -232 | -345 | -373 | -348 | -348 |
| EBITDA | -823 | -792 | -690 | -770 | -620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -823 | -792 | -690 | -770 | -620 |
| Net financials | 6.873 | 1.091 | 1.045 | 718 | -993 |
| Profit before tax | 6.050 | 299 | 355 | -52 | -1.613 |
| Tax | 1.149 | 3 | 1 | 145 | 3 |
| Net profit | 4.901 | 296 | 354 | -197 | -1.616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.339 | 35.186 | 36.091 | 33.995 | 28.462 |
| Equity | 35.817 | 33.413 | 31.967 | 29.970 | 27.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.522 | 1.772 | 4.123 | 4.025 | 1.457 |
| Total debt | 2.522 | 1.772 | 4.123 | 4.025 | 1.457 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CJ Audit | Audit | 1973 – 1993 |
KR Management | Management | 1973 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Former (2) | ||
| Board of Directors | 1973 – 2000 | |
| Board of Directors | 1973 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 1973 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Nielsen | Audit | 0 companies |
| Karin Rømler Birch | Management | 0 companies |
| Anne Birch Bech-Larsen | Board of Directors | 0 companies |
| Herdis Birch | Board of Directors | 0 companies |
| Line Birch Andersen | Board of Directors | 0 companies |
| Gunnar Rømler Birch | Board of Directors | 0 companies |