| Revenue | DKK -38K | -30% |
| EBITDA | DKK -638K | +3% |
| Net profit | DKK -8,9M | -221% |
| Total assets | DKK 11,4M | -51% |
| Equity | DKK 10,7M | -46% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -107 | -75 | -96 | -54 | -38 |
| Staff expenses | -302 | -300 | -300 | -600 | -600 |
| EBITDA | -409 | -375 | -396 | -654 | -638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -409 | -375 | -396 | -654 | -638 |
| Net financials | 4.877 | -410 | 7.141 | 10.149 | -10.782 |
| Profit before tax | 4.468 | -785 | 6.745 | 9.495 | -11.420 |
| Tax | 984 | -0 | 1.328 | 2.090 | -2.493 |
| Net profit | 3.484 | -785 | 5.416 | 7.405 | -8.927 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.585 | 15.769 | 22.131 | 23.296 | 11.387 |
| Equity | 16.613 | 15.715 | 21.017 | 19.797 | 10.749 |
| Long-term debt | 0 | 0 | 0 | 1.961 | 0 |
| Short-term debt | 972 | 54 | 1.113 | 1.537 | 638 |
| Total debt | 972 | 54 | 1.113 | 3.498 | 638 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HS Audit | Audit | 1993 – 2011 |
PE Audit | Audit | 1973 – 1994 |
VM Management | Management | 1973 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1973 | |
| Board of Directors | 1973 | |
| Former (2) | ||
| Board of Directors | 1973 – 1989 | |
| Board of Directors | 1973 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Seiferheld | Audit | 0 companies |
| Preben Emil Jensen | Audit | 0 companies |
| Verner Mortensen | Management | 0 companies |
| Jan Benthien Mortensen | Board of Directors | 0 companies |
| Ingelise Mortensen | Board of Directors | 0 companies |
| Ingelise Mortensen | Board of Directors | 0 companies |
| Kjeld Mortensen | Board of Directors | 0 companies |