| Revenue | DKK -3K | -124% |
| EBITDA | DKK -3K | -124% |
| Net profit | DKK 157K | -65% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -2 | -10 | 12 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -10 | 12 | -3 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 |
| EBIT | -12 | -9 | -18 | 4 | -10 |
| Net financials | -670 | -496 | 201 | 566 | 214 |
| Profit before tax | -682 | -506 | 184 | 571 | 204 |
| Tax | -150 | -101 | 56 | 128 | 46 |
| Net profit | -532 | -405 | 128 | 443 | 157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.885 | 7.177 | 7.150 | 7.503 | 7.472 |
| Equity | 7.128 | 6.609 | 6.623 | 6.948 | 6.983 |
| Long-term debt | 998 | 960 | 456 | 453 | 438 |
| Short-term debt | 259 | 87 | 71 | 103 | 52 |
| Total debt | 758 | 567 | 527 | 556 | 489 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1976 – 1989 | |
MG Audit | Audit | 1995 – 1998 |
JK Management | Management | 1976 – 1998 |
RT Audit | Audit | 1998 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1992 | |
| Individual | 50–66.65% | 50–66.65% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeniør Knud Erik Vestergaard | Audit | 0 companies |
| Morten Gad-Hansen | Audit | 0 companies |
| Johanne Kamilla Frodelia Elling Vest | Management | 0 companies |
| Revisor Teamwork | Audit | 0 companies |