| Revenue | DKK 846K | -463% |
| EBITDA | DKK 846K | +463% |
| Net profit | DKK 15,6M | +14% |
| Total assets | DKK 171,1M | +10% |
| Equity | DKK 171M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.168 | 5.664 | 8.795 | 5.801 | -246 | 6.193 | -1.210 | -561 | -1.999 | -243 | -230 | -233 | 846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.117 | 5.622 | 8.742 | 5.751 | -246 | 6.193 | -1.210 | -561 | -1.999 | -7.371 | 63 | -233 | 846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.117 | 5.622 | 8.742 | 5.751 | -246 | 6.193 | -1.210 | -561 | -1.999 | -7.371 | 63 | -233 | 846 |
| Net financials | 80 | 96 | 117 | 110 | 3 | 2 | -5.256 | 18.248 | 10.663 | 16.753 | -24.488 | 14.427 | 15.270 |
| Profit before tax | 8.197 | 5.718 | 8.859 | 5.861 | -244 | 6.195 | -6.466 | 17.687 | 8.664 | 9.382 | -24.425 | 14.194 | 16.115 |
| Tax | 2.040 | 1.450 | 2.187 | 1.338 | 1.043 | 1.913 | 4 | 1.186 | 1.542 | 3.632 | 14 | 468 | 502 |
| Net profit | 6.157 | 4.269 | 6.672 | 4.524 | -1.287 | 4.283 | -6.470 | 16.501 | 7.122 | 5.750 | -24.440 | 13.727 | 15.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.853 | 135.150 | 135.921 | 140.546 | 138.977 | 143.445 | 136.793 | 153.470 | 160.738 | 167.598 | 141.723 | 155.450 | 171.063 |
| Equity | 136.813 | 135.022 | 135.694 | 140.218 | 138.931 | 143.214 | 136.743 | 153.244 | 160.366 | 166.116 | 141.676 | 155.403 | 171.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 128 | 227 | 328 | 47 | 232 | 49 | 226 | 372 | 1.482 | 47 | 47 | 47 |
| Total debt | 40 | 128 | 227 | 328 | 47 | 232 | 49 | 226 | 372 | 1.482 | 47 | 47 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy | Deputy | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1974 |
| Person | Role here | Other companies |
|---|---|---|
| Lilian Madsen | Deputy | 0 companies |