| Revenue | DKK 8,4M | +17% |
| EBITDA | DKK 134K | -62% |
| Net profit | DKK -298K | -94% |
| Total assets | DKK 8,8M | -6% |
| Equity | DKK 2,2M | -12% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.081 | 7.967 | 6.431 | 7.166 | 8.364 |
| Staff expenses | -5.728 | -6.231 | -5.991 | -6.818 | -8.230 |
| EBITDA | 2.301 | 1.735 | 440 | 349 | 134 |
| Depreciation & amort. | -328 | -331 | -263 | -313 | -299 |
| EBIT | 1.973 | 1.405 | 177 | 36 | -165 |
| Net financials | -205 | -233 | -48 | -233 | -208 |
| Profit before tax | 1.768 | 1.171 | 128 | -197 | -373 |
| Tax | 389 | 259 | 32 | -43 | -75 |
| Net profit | 1.379 | 913 | 97 | -153 | -298 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.560 | 10.241 | 10.036 | 9.372 | 8.774 |
| Equity | 3.078 | 2.591 | 2.687 | 2.534 | 2.236 |
| Long-term debt | 771 | 370 | 0 | 0 | 0 |
| Short-term debt | 6.802 | 6.360 | 6.397 | 5.746 | 5.486 |
| Total debt | 7.573 | 6.730 | 6.397 | 5.746 | 5.486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
MS Management | Management | 1974 – 1996 |
BS Management | Management | 1974 – 1993 |
HS Unofficial title | Unofficial title | 1974 – 1993 |
CS Management | Management | 1974 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Storm Sørensen | Management | 0 companies |
| Bent Storm Sørensen | Management | 0 companies |
| Henning Stoustrup | Unofficial title | 0 companies |
| Karen Eriksen | Chief Executive Officer | 0 companies |
| Claus Storm Sørensen | Management | 0 companies |
| Carsten Nørmark Christensen | Board of Directors | 0 companies |
| Carsten Sjørvad | Chairman | 0 companies |
| Steen Anker Kalsing | Board of Directors | 0 companies |
| Stiig Colling Kalsing | Board of Directors | 0 companies |
| Tinna Christine Eriksen | Board of Directors | 0 companies |
| Brian Martin Høj | Board of Directors | 0 companies |