| Revenue | DKK 2,2M | +28% |
| EBITDA | DKK 7,3M | +3968% |
| Net profit | DKK 5,4M | +2247% |
| Total assets | DKK 15,9M | +79% |
| Equity | DKK 9M | +148% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.308 | 1.665 | 1.713 | 1.720 | 2.210 |
| Staff expenses | -1.729 | -1.817 | -1.851 | -1.963 | -1.726 |
| EBITDA | -28 | 293 | 78 | 179 | 7.299 |
| Depreciation & amort. | -124 | -125 | -112 | -121 | -6 |
| EBIT | -153 | 168 | -33 | 59 | 7.293 |
| Net financials | -200 | -228 | 1.438 | -337 | 6.705 |
| Profit before tax | -352 | -60 | 1.405 | -279 | 6.974 |
| Tax | -71 | -7 | 267 | -26 | 1.547 |
| Net profit | -281 | -53 | 1.138 | -253 | 5.428 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.381 | 9.694 | 9.517 | 8.911 | 15.925 |
| Equity | 2.978 | 2.868 | 3.949 | 3.637 | 9.004 |
| Long-term debt | 11.308 | 5.663 | 4.208 | 3.992 | 3.992 |
| Short-term debt | 1.417 | 878 | 1.029 | 976 | 1.078 |
| Total debt | 12.725 | 6.541 | 5.237 | 4.968 | 5.070 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1974 – 2002 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2004 – 2011 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2010 – 2019 | |
| Chairman | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Frederik Pedersen | Board of Directors | 0 companies |
| Jens Ole Pedersen | Board of Directors | 0 companies |
| Charlotte Mariann Steenberg Gerike | Chairman | 0 companies |
| Kai Michelsen | Chairman | 0 companies |
| Christian Skov Jacobsen | Board of Directors | 0 companies |
| Mette Sophie Pedersen | Board of Directors | 0 companies |
| Birgit Brogaard | Chairman | 0 companies |