| Revenue | DKK -255K | +2581% |
| EBITDA | DKK -285K | -1343% |
| Net profit | DKK -327K | -206% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 2,6M | -15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.457 | -94 | -43 | -10 | -255 |
| Staff expenses | -113 | -21 | -13 | -10 | -30 |
| EBITDA | 1.345 | -115 | -55 | -20 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.345 | -115 | -55 | -20 | -285 |
| Net financials | 175 | -546 | -20 | 328 | -42 |
| Profit before tax | 1.520 | -661 | -75 | 308 | -327 |
| Tax | 195 | -0 | -0 | -0 | -0 |
| Net profit | 1.325 | -661 | -75 | 308 | -327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.127 | 5.441 | 5.511 | 5.776 | 5.425 |
| Equity | 3.860 | 3.086 | 2.897 | 3.087 | 2.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.267 | 2.355 | 2.614 | 2.689 | 2.786 |
| Total debt | 2.267 | 2.355 | 2.614 | 2.689 | 2.786 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Audit | Audit | 1974 – 2008 |
RE | Audit | 1974 – 1990 |
OT Management | Management | 1974 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| John Stengel Hansen | Audit | 0 companies |
| Reg.revisor Erik Klausen | Audit | 0 companies |
| Ole Tøger Jensen | Management | 0 companies |
| Thomas Vincent Bonnor | Board of Directors | 0 companies |
| Tobias Thøger Gram | Board of Directors | 0 companies |
| Linda Helene Jensen | Board of Directors | 0 companies |