| Revenue | DKK -47K | -34% |
| EBITDA | DKK -47K | +78% |
| Net profit | DKK -47K | +75% |
| Total assets | DKK 247K | -35% |
| Equity | DKK 217K | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.294 | 6.524 | 7.026 | 6.620 | 5.571 | 6.225 | -71 | -47 |
| Staff expenses | -4.278 | -5.777 | -6.718 | -6.179 | -5.169 | -5.777 | -139 | -0 |
| EBITDA | 1.016 | 702 | 308 | 441 | 402 | 449 | -210 | -47 |
| Depreciation & amort. | 399 | 281 | -160 | -274 | -270 | -234 | -0 | -0 |
| EBIT | 617 | 421 | 148 | 167 | 132 | 215 | -210 | -47 |
| Net financials | -57 | -62 | -56 | -57 | -27 | -63 | -28 | -0 |
| Profit before tax | 560 | 358 | 91 | 110 | 105 | 152 | -239 | -47 |
| Tax | 141 | 90 | 25 | 23 | 24 | 34 | -52 | -0 |
| Net profit | 419 | 268 | 67 | 87 | 81 | 118 | -186 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.012 | 3.513 | 3.419 | 2.627 | 2.850 | 6.209 | 378 | 247 |
| Equity | 1.040 | 768 | 567 | 587 | 581 | 618 | 264 | 217 |
| Long-term debt | 187 | 132 | 0 | 24 | 38 | 0 | 0 | 0 |
| Short-term debt | 2.785 | 2.613 | 2.853 | 1.993 | 2.223 | 5.487 | 114 | 30 |
| Total debt | 2.972 | 2.745 | 2.853 | 2.017 | 2.260 | 5.487 | 114 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 1974 | — | — |
KR | Audit | 1974 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.K.B. HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Dyrby Bach | Management | 0 companies |
| Knud Robæk Severinsen | Audit | 0 companies |